Real Estate Investment Calculator

⊞ JNTDIGITALCo_Calculator_V2.xlsx — Dashboard

REAL ESTATE INVESTMENT CALCULATOR

11 Countries · NOI · Cap Rate · IRR · DSCR · 10-Property Comparison · BRRRR · Sensitivity

LOCATION & CURRENCY · UBICACIÓN Y MONEDA

Country / País

Spain ▾

Region / Región

Madrid ▾

Currency / Moneda

EUR (€) ▾

PROPERTY & FINANCING · PROPIEDAD Y FINANCIACIÓN

Purchase Price / Precio de compra€250,000

Down Payment % / Entrada %30.0%

Interest Rate / Tipo de interés3.50%

Monthly Rent / Renta mensual€1,200

KEY PERFORMANCE METRICS · MÉTRICAS PRINCIPALES

(€65)

Monthly Cash Flow

-0.7%

Cash-on-Cash ROI

3.90%

Cap Rate

✗ AVOID · RED FLAGS · Evitar — banderas rojas

ADVANCED METRICS

Gross Rental Yield5.76%

DSCR0.93

GRM17.4

📊

Cap Rate

Cash-on-Cash ROI

NOI (Annual)

DSCR

IRR (5y / 10y / 30y)

MIRR

NPV @ 8%

LTV

GRM

1% Rule

50% Rule

Break-even Occupancy

Gross & Net Rental Yield

Payback Period

Debt Yield

2% Rule

🇪🇸 España · 18 CCAA · ITP editable

🇩🇪 Deutschland · 16 Bundesländer

🇫🇷 France · 6 régions

🇵🇹 Portugal · Lisboa · Porto · Algarve

🇮🇹 Italia · 7 regioni

🇬🇧 United Kingdom · SDLT · LBTT · LTT

🇳🇱 Nederland · Overdrachtsbelasting

🇺🇸 United States · All 50 states

🇨🇭 Schweiz · 14 Kantone

🇦🇪 Dubai / UAE · DLD 4% · 0% income tax